• "BERLIOZ" - 6 222 m² - 78280 GUYANCOURT
  • "CITY ZEN" - 6 829 M² - 92500 RUEIL MALMAISON
  • CAMPUS EFFISCIENCE - 14 763 m² - 14000 CAEN
  • "DOMINO" - 12 341 M² - 75019 PARIS PORTE DES LILAS
  • "LINÉA" - 15 764 m² - 92800 PUTEAUX
  • "TOPAZ" - 14 106 M² - 78640 VELIZY
  • "EIFFEL O2" - 5 200 M² - 92130 MONTROUGE
  • "CHAMPIGNY" - 14 153 m² - 94500 CHAMPIGNY-SUR-MARNE
  • LE PLESSIS-ROBINSON – 16 597 m²

Projects

Massy

The Eiffel campus Massy in development further to the existing 17,000 m² office building

Finances

Key figures

31/12/2017

31/12/2016

Portfolio value exluding transfer duties
€ 1 168.9m
€ 1 135.1m
Portfolio value at amortised cost
€ 934.4m
€ 934.4m
Net financial debt
€ 436.1m
€ 410.1m
Financial debt rate
2.06%
1.8%
Net LTV
37.3%
36.2%
EPRA NNAV (in €/share*)
58.3
58.9

 

2017

2016

Rental income
68.4 M€
59.6 M€
EPRA financial occupancy rate
87.5%
87.5%
Net profit/loss 
17.3 M€
17.1 M€
Net recurring profit/loss
17.3 M€
16.5 M€
EPRA  earnings
43.6 M€
35.4 M€
Cash-flow
45.2 M€
38.9 M€
in €/share**
3.7
4.0

(*) fully diluted number of shares at end of period
(**) weighted average of outstanding shares over FY